Property Pro Forma Generator

Commercial Property Pro Forma Generator

Enter property details to generate cash flow projections and key performance indicators.

Property & Purchase

Purchase Price ($)

Closing Costs (% of Purchase Price)

Loan Amount (% of Purchase Price)

Interest Rate (%)

Loan Term (Years)

Projected Gross Rental Income ($)

Vacancy Rate (%)

Property Taxes ($)

Insurance ($)

Utilities ($ - Owner Paid)

Maintenance (% of EGI)

Property Management (% of EGI)

Other Fixed Expenses ($)

Annual CapEx Reserve ($)

Rent Growth Rate (% per year)

Expense Growth Rate (% per year)

Property Value Growth Rate (% per year)

Discount Rate (for NPV, %)

Income Tax Rate (for ATCF, %)

Projection Years

Cap Rate

Cash-on-Cash Return

DSCR

NPV @ %

IRR (on ATCFs)

Equity Multiple

Year	Gross Scheduled Income	Vacancy Loss	Effective Gross Income	Operating Expenses	NOI	CapEx	Cash Flow Before Debt	Debt Service	BTCF	Taxes	ATCF

Enter your property data and click "Generate Pro Forma" to see the results.